NUSANTARA BUMI CORPORATION Statement of Financial Position as at December

  

NUSANTARA BUMI CORPORATION

Statement of Financial Position as at December 31, 

  

2019(RM)

2018(RM)

2017(RM)

 

Assets

 

Cash and equivalents

612,492

217,961

131,085

 

Account receivables

454,760

554,200

400,522

 

Inventories

414,770

355,642

400,522

 

Prepaid expenses

0

66,000

54,000

 

Fixed assets 

1,937,900

2,437,900

1,837,900

 

Accumulated depreciation 

621,370

427,580

183,790

 

Total assets 

2,798,552

3,204,123

2,650,917

 

 

Liabilities and Equity 

 

Accounts payable

236,297

299,600

243,566

 

Accrued expenses 

26,435

36,202

32,400

 

Current maturities 

100,000

296,400

302,600

 

Income taxes payable 

139,804

128,453

125,663

 

Long-term debt 

800,000

986,300

222,400

 

Common stock RM0.20 par value

1,000,000

1,000,000

1,000,000

 

Paid-in capital 

500,000

500,000

500,000

 

Retained earnings 

(3,984)

(42,832)

224,288

 

Total liabilities and equities 

2,798,552

3,204,123

2,650,917

 

NUSANTARA   BUMI CORPORATION

 

Statement of Financial Performance for Years Ending December 31,

 

2019(RM)

2018(RM)

2017(RM)

 

Net Sales

3,055,563

2,983,410

3,245,427

 

Cost of Goods Sold

2,205,830

2,104,451

2,056,670

 

Gross Profit

849,733

878,959

1,188,757

 

Selling and Administrative Expenses

328,523

265,525

278,855

 

General expenses

203,520

200,455

189,962

 

Depreciation

193,790

243,790

183,790

 

Earnings before interest and tax

123,900

169,189

536,150

 

Interest expense

63,000

89,789

85,750

 

Earnings before tax 

60,900

79,400

450,400

 

Tax (28%)

17,052

22,232

126,112

 

Earnings after tax

43,848

57,168

324,288

Nusantara Bumi Corporation is a company dealing with textiles manufacturing and has been in the market for almost 10 years. Since the textile industry is getting more competitive, Nusantara Bumi is planning for business expansion. Using the provided financial statements, you are assigned to conduct a comprehensive analysis on Nusantara Bumi Corporation in order to identify the strengths and weaknesses of its financial position.

Using average values, compute any two relevant financial ratios for each area that are useful to highlights Nusantara Bumi’s overall financial performance for 2019 and 2018, related to:

i. Ability to meet maturing obligations.

(4 marks)

ii. Ability to service debt and the degree of financial risk.

(4 marks)

iii. Effectiveness in managing assets and efficiency in handling operations.

(4 marks)

iv. Profitability and overall operating results.

(4 marks)

v. Draw inferences concerning Nusantara Bumi Corporation’s financial performance in 2019 relative to 2018 based on calculated financial ratios. Your discussion should include their effectiveness in managing assets and efficiency in handling operations, the degree of financial risks, profitability and overall operating results.

(9 marks)

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

MHA 505 UOP Structural Behavioral & Intersectional Nursing Assignment Help

I’m working on a health & medical multi-part question and need guidance to help me learn. what are examples of structural, behavioral and intersectional attributes of an organization? You are a medical professor in charge of creating college assignments and answers for medical college students. You design and conduct lectures,

Groupthink “is an internal group control phenomenon that results when

 Groupthink “is an internal group control phenomenon that results when groups are extremely cohesive.” Think of a time at work or research an example of groupthink. What happened during this time, and what were the results? What was learned from the closed-minded actions of those in the group?

Project 1 Case – Global Bike-Journal Entries in an ERD

 Record the daily transactions if appropriate, (some events may not involve journal entries), as general journal entries into Excel. Summarize the effects of the journal entries in a Pivot Table summary. Link the Pivot Table into your Excel worksheet as a trial balance. You should create links between your spreadsheets

A) Select a portion of a website that you are

A) Select a portion of a website that you are interested in. – Walmart.com  B) You are to perform a heuristic evaluation of that Website or product. You are required to use Nielsen’s 10 heuristics for this assignment, available online at: https://www.nngroup.com/articles/ten-usability-heuristics/  C) To guide you in your complete analysis

1. Exercise 1: Find six (6) different academic sources, i.e.,

1. Exercise 1: Find six (6) different academic sources, i.e., peer-reviewed, on the definition or attributes of transformational leadership. Elaborate on the definition or attribute from each source, and then use each source in a sentence with the correct citation. Lastly, reference them in the correct APA formatted Reference section. 

Directions: The student will explore and discuss the role of

Directions: The student will explore and discuss the role of technology in counseling. The student will utilize a minimum of four sources; a minimum of one source utilized per subject area. One of the four required sources must be the ACA Codes of Ethics, the other sources could be scholarly journals,

Choose a gynecological or obstetric health problem and develop on

  Choose a gynecological or obstetric health problem and develop on a power  point presentation 1- Brief description of a case, including subjective and objective data, summary of positive findings in the history 2. primary diagnosis and 4 differential diagnosis 3 treatment plan that includes: Labs, image studies, non-pharmacological and

Please respond to 2 peers My Post: The organizational structure,

Please respond to 2 peers My Post:   The organizational structure, which provides counsel to all employees, lays out the official reporting linkages that regulate the company’s workflow. A thorough diagram of a company’s structure makes it simple to hire more staff and gives a flexible and ready method of

Assignment Deliverables As the CCISO, senior executives would like to

Assignment Deliverables As the CCISO, senior executives would like to know what security control mechanisms to put in place to mitigate risk and protect the confidentiality, integrity, and availability (CIA) of CB Drifter Technologies assets. They have provided some initial questions and need to discuss them. In this week’s discussion

Health Care Needs Overview: In this work, you will explain

   Health Care Needs Overview: In this work, you will explain the findings from a healthcare leader or business leader on how they determine the health needs of their community. Your findings will be presented in a 3-5 page summary in.doc or .docx using APA style and references.  *Consider the

Exploring theoretical-practical gap for Nurses ,project seeks to

 JVP Task 1 Help on this Page link opens in new window DIRECTIONS Print All students must work with the Health Placement Team and receive a Field Experience Placement Confirmation Letter, before they can begin their Field Experience and Capstone. Please contact the Health Placement Team to obtain the organizational

Why Study Food & Alcohol?

Why study food and alcohol? On the first dayof classwe said it’s important for two reasons. First: food is the most serious subject. Without food, we die, and every single human society has always had to figure out –before anything else –how they will procure or produce adequate food. But,

Week 1 ProjectAssignment Due March 28 at 11:59 PMBefore beginning

  Week 1 ProjectAssignment Due March 28 at 11:59 PMBefore beginning work on this assignment, please review the expanded grading rubric for specific instructions relating to content and formatting.  In this course, you will progressively work on a system implementation process in six stages: Week 1: System planning Week 2:

Why is empowering clients such an important concept in case

Why is empowering clients such an important concept in case management? Think of a time in your life when someone empowered you. Describe the situation and list the empowering person’s behaviors that helped you most. What can you take from your own experience that can help you in the role

Defenses to Cyber Crime Allegations Prior to beginning work on

  Defenses to Cyber Crime Allegations Prior to beginning work on this discussion read the Brenner, Carrier, & Henninger (2004), and Hernacki (2012) articles. Review the instructions and research a minimum of one additional scholarly source to support your work.Traditional notions of due process, legal defense, and fairness apply to cyber