Our Services

Get 15% Discount on your First Order

A simplified balance sheet for Planet Cafe Inc. contain the

January 23, 2022

A simplified balance sheet for Planet Cafe Inc. contain the following amounts at the end of 2019 and 2020.

Planet Cafe Inc.
Balance Sheet
As at October 3120202019AssetsCurrent AssetsCash$13,000$8,200Accounts Receivable$11,500$11,100Prepaid Rent$3,500$1,700Food & Beverage Inventory$33,200$11,300Total Current Assets$61,200$32,300Long-Term AssetsEquipment$178,000$169,000Accumulated Depreciation$-28,000$-15,100Total Long-Term Assets$150,000$153,900Total Assets$211,200$186,200LiabilitiesCurrent Liabilities$17,700$17,700Long-Term Liabilities$25,000$43,000Total Liabilities$42,700$60,700Shareholders’ EquityCommon Shares$78,000$57,000Retained Earnings$90,500$68,500Total Shareholders’ Equity$168,500$125,500Total Liabilities and Equity$211,200$186,200

Assume current liabilities include only items from operations (e.g., accounts payable, taxes payable). Long-term liabilities include items from financing (e.g. bonds and other long-term liabilities). Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year.

Prepare the cash flow statement for 2020 using the indirect method. Assume no dividends were declared or paid in 2020.

Do not enter dollar signs or commas in the input boxes.
Use the negative sign for a decrease in cash.

Planet Cafe Inc.
Cash Flow Statement
For the Year Ended October 31, 2020Cash Flow from OperationsNet IncomeAnswerAdjustments for Non-Cash ItemsDepreciation ExpenseAnswerChange in Current Assets and Current LiabilitiesIncrease in Accounts ReceivableAnswerIncrease in Prepaid RentAnswerIncrease in Food & Beverage InventoryAnswerNet Cash Provided (Used) by Operating ActivitiesAnswerCash Flow from Investing ActivitiesPurchase of EquipmentAnswerNet Cash Provided (Used) by Investing ActivitiesAnswerCash Flow from Financing ActivitiesIssuance of Common SharesAnswerRepayment of Long-Term LiabilitiesAnswerNet Cash Provided (Used) by Financing ActivitiesAnswerNet Increase (Decrease) in CashAnswerCash at the Beginning of the YearAnswerCash at the End of the YearAnswer

Share This Post

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Scenario: You’ve been hired as a consultant to develop strategies

Scenario: You’ve been hired as a consultant to develop strategies with supporting tactics to implement positive changes in the corporation you chose in Week 5. Review your analysis of the corporation’s change process from Week 5 to be sure you have a thorough understanding of the change and the

In Week 6, your project sponsor informed you that you

In Week 6, your project sponsor informed you that you have to deliver your project much sooner than anticipated. When you break the news to your team, they are not happy with the decision; they are concerned that the project will now fail. Using the information from the readings, what

Select two underdeveloped countries and examine the key Nursing Assignment Help

Select two underdeveloped countries and examine the key determinants of health. Compare and contrast the healthcare systems, economy, and healthcare system challenges, such as access to care and health disparities. Use the Eight Factor Model to assess the strengths and weaknesses of the healthcare systems and determine the extent to

Disney and Childhood Media

Topic 3 Disney and Childhood Media Campbell et al. in our textbook call Walt Disney Company “a postmodern media conglomerate.” The company’s success is attributed to its mastery of Childhood Culture, beginning in the 1920s and cemented in 1937 with the release of Snow White and the Seven Dwarves. Since

On Page 7 in the Student Workbook_Religious_Racial_SW.pdf, answer questions 1

On Page 7 in the Student Workbook_Religious_Racial_SW.pdf, answer questions 1 through 5 about the reading, Religious Discrimination and Racial Harassment: Whatever Happened to MarShawn DeMur? You should answer the questions for the case study in an MS Word Document in APA format and include a cover page and a reference page

In a Word document, create a curriculum web/map in a

In a Word document, create a curriculum web/map in a SmartArt diagram to indicate where and how students will be exposed to language in your age group for your program. Include: The word “LANGUAGE” in the center of the web/map. At least five (5) curriculum activity areas for your

Describe how you would build a PC. Identify the parts

Describe how you would build a PC. Identify the parts used to build the PC and their alignment to the PC’s primary use. Be specific with details for each component. What component would you invest in the most? Explain why. CPU: CPU is the brain of the computer. The

After reading the short article in Documents and Resources answer

After reading the short article in Documents and Resources answer the following questions . You do not need to use the company that you use in this post for your MBA capstone, but you might want to. Remember all businesses even service businesses need to have a sourcing strategy. What

100 words each, kindly help answer the question below and

100 words each, kindly help answer the question below and respond to the attached 5 peer posts as well. In the first paragraph of this chapter, the quote from Harold Coffin (1905-1981) stated: “A consumer is a shopper who is sore about something.” In essence, Mr. Coffin suggests that a

Review this week’s Learning Resources and consider the insights they

Review this week’s Learning Resources and consider the insights they provide about assessing and diagnosing psychotic disorders. Consider whether experiences of psychosis-related symptoms are always indicative of a diagnosis of schizophrenia. Think about alternative diagnoses for psychosis-related symptoms. Download the Comprehensive Psychiatric Evaluation Template, which you will use to

Rapid Assessment of a Client

600words…5 hours from now…kindly ifbyou will provide already handed over work don’t bid.will check for similarities index…APA..2 SOURCES..JOURMAL Rapid Assessment of a Client (graded)Please choose one of the patient scenarios below. Next, complete a rapid assessment, and provide a SBAR report to a classmate. Remember to include all concepts of

Research the variety of enumeration tools available. Select one tool

Research the variety of enumeration tools available. Select one tool and explain what it does, how it works and what type of information it extracts (example: Softerra LDAP Browser is the industry-leading software for browsing and analyzing LDAP directories. It provides a wide variety of features for handy viewing of directory

Psychologists have discovered that human beings experience several different states

Psychologists have discovered that human beings experience several different states of consciousness during the course of a day. For example, people have times when they are especially alert and times when they are awake but not alert, often called “daydreaming.” Also, while people are asleep, they experience different stages of

Unit Outcomes: Discover a variety of diagrams relating to systems

Unit Outcomes: Discover a variety of diagrams relating to systems analysis. Describe logical process models. Create Data Flow Diagrams. Course Outcome: IT460–3: Create logical models that describe system processes. Assignment Instructions Avery has opened a gym and rehabilitation center specifically designed to provide training and recovery for service members who

3-5 page (not including the title, table assignment, and references

3-5 page (not including the title, table assignment, and references pages) Perform a thorough nutritional assessment including anthropometric, biochemical, medications, clinical, dietary data, and medical-psychosocial history. Utilize at least two scholarly resources to support your interpretation of findings, outcomes, goals, and interventions. Instructions Choose an individual to assess (does not

Ethical Issue in Retail Business

Using the topic you selected in Week Three’s Business Writing Essay assignment, construct an essay that discusses a public issue or concern. For this assignment choose one of the following: Write an opinion/editorials article for your local newspaper or Write a speech that could be delivered in a public forum

READ- PROS Reduces medical errors The use of EHR’s decreases

READ- PROS Reduces medical errorsThe use of EHR’s decreases medical errors through its built in safety alerts. For example, following the 5 rights of medication administration will prevent medication errors, but if a nurse scans a medication that is not in the patients MAR, an alert will pop up to

Overview It’s time to get creative! Throughout this course you

Overview It’s time to get creative! Throughout this course you have explored a variety of sociological concepts and ideas regarding the differences between real and ideal societies. The An Ideal Society project assignment allows you to create an ideal society through application of course concepts. What is an ideal society?