A simplified balance sheet for Planet Cafe Inc. contain the

 

A simplified balance sheet for Planet Cafe Inc. contain the following amounts at the end of 2019 and 2020.

Planet Cafe Inc.
Balance Sheet
As at October 3120202019AssetsCurrent AssetsCash$13,000$8,200Accounts Receivable$11,500$11,100Prepaid Rent$3,500$1,700Food & Beverage Inventory$33,200$11,300Total Current Assets$61,200$32,300Long-Term AssetsEquipment$178,000$169,000Accumulated Depreciation$-28,000$-15,100Total Long-Term Assets$150,000$153,900Total Assets$211,200$186,200LiabilitiesCurrent Liabilities$17,700$17,700Long-Term Liabilities$25,000$43,000Total Liabilities$42,700$60,700Shareholders’ EquityCommon Shares$78,000$57,000Retained Earnings$90,500$68,500Total Shareholders’ Equity$168,500$125,500Total Liabilities and Equity$211,200$186,200

Assume current liabilities include only items from operations (e.g., accounts payable, taxes payable). Long-term liabilities include items from financing (e.g. bonds and other long-term liabilities). Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year.

Prepare the cash flow statement for 2020 using the indirect method. Assume no dividends were declared or paid in 2020.

Do not enter dollar signs or commas in the input boxes.
Use the negative sign for a decrease in cash.

Planet Cafe Inc.
Cash Flow Statement
For the Year Ended October 31, 2020Cash Flow from OperationsNet IncomeAnswerAdjustments for Non-Cash ItemsDepreciation ExpenseAnswerChange in Current Assets and Current LiabilitiesIncrease in Accounts ReceivableAnswerIncrease in Prepaid RentAnswerIncrease in Food & Beverage InventoryAnswerNet Cash Provided (Used) by Operating ActivitiesAnswerCash Flow from Investing ActivitiesPurchase of EquipmentAnswerNet Cash Provided (Used) by Investing ActivitiesAnswerCash Flow from Financing ActivitiesIssuance of Common SharesAnswerRepayment of Long-Term LiabilitiesAnswerNet Cash Provided (Used) by Financing ActivitiesAnswerNet Increase (Decrease) in CashAnswerCash at the Beginning of the YearAnswerCash at the End of the YearAnswer
 

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Need to be in APA format with proper citation and

  Need to be in APA format with proper citation and references.Network Management Paper: In this paper, you will research and report on network management tools associated with (1) policy compliance, (2) bandwidth management, and (3) asset management. Compare and contrast, at least, one tool for each of the three network

Do you agree that it is important for every employee

   Do you agree that it is important for every employee to understand the problem-solving process and develop problem-solving skills? Please share your thoughts? Problem-solving is the process of understanding a challenge and working toward finding an effective solution to it. Depending upon the type and complexity of the problem,

Physician Aid-in-Dying is a practice that is legal in a

Physician Aid-in-Dying is a practice that is legal in a number of states within the United States due to the passing of the Death With Dignity Act. Additional reading is present on this legislation in the topic readings. Please make sure to research this topic prior to beginning this assignment, as

Overview: Students will assume the situation of an individual with

 Overview: Students will assume the situation of an individual with an access or functional need. They will identify and describe at least three challenges one might have if residents had to quickly evacuate from an area due to an impending disaster. Students will then research, list, and explain at least

Social Disorganization

Description Chapter 7 of Vold’s Theoretical Criminology discusses social disorganization from a variety of perspectives. Begin by defining social disorganization. Then, discuss the factors that are found in a socially-disorganized neighborhood as evidenced by peer-reviewed research conducted as well as personal experience with neighborhoods in your area that would be

Bi-weekly Practicum Journaling Every two weeks, you will submit a

  Bi-weekly Practicum Journaling Every two weeks, you will submit a reflective journal to the discussion forum for review by course faculty and your classmates. All are expected to engage and support one another by sharing these experiences in a supportive, constructive, professional environment. Journaling is an active learning technique

1Describe the background of the nurse you selected. Discuss the

1Describe the background of the nurse you selected. Discuss the major social issues occurring at the time this nurse lived. Describe two contributions this nurse made to the nursing profession including an explanation of how these two unique contributions influenced current nursing practice. You may use your textbook, readings, and

Weekly Article Summary 6 Find and read a nursing scholarly

  Weekly Article Summary 6 Find and read a nursing scholarly article that relates to your clinical practice and is found in a peer-reviewed journal. Follow the instructions for the format and write a 1-page summary. Submission Instructions: Must be a research article. Write a 1-page summary using an outline

Consider the Following Scenario: It has been brought to the

Consider the Following Scenario: It has been brought to the attention of the HR Director that the Chief Operating Officer is planning to hire his brother-in-law as the Director of Procurement, without consideration of the candidates which have been screened by HR based upon criteria the Chief Operating Officer established

No PLAGARISM!!! Please provide reference Current rules of HC IT

 No PLAGARISM!!! Please provide reference Current rules of HC IT (Healthcare Information Technology) promote the concept of interoperability. Why is interoperability the greatest challenge today in the national health care setting? What are some new systems in place by the Centers for Medicare and Medicaid Services (CMS) to promote interoperability?

Analyze the case: Genetics case study:

This assignment requires you to apply the content and principles from the first 4 weeks of this course to a real life situation involving human genetics. You will choose any ONE case from the Case Study 1 options, and you will create a multimedia presentation wherein you analyze the case.

The nursing process is a tool that puts knowledge into practice. By

The nursing process is a tool that puts knowledge into practice. By utilizing this systematic problem-solving method, nurses can determine the health care needs of an individual and provide personalized care. Write a paper 1,750 word on cancer and approach to care based on the utilization of the nursing process.

Discussion Questions: 1. The president and the governor are Nursing Assignment Help

Discussion Questions: 1. The president and the governor are referred to as the chief administrative or executive officers of the country and state, respectively. Analyze the differences and similarities in the roles and responsibilities of the respective heads of these executive branches. 2. Advocacy and public health nursing intersect in

When discussing stress and burnout in nursing, the nursing shortage

When discussing stress and burnout in nursing, the nursing shortage is a concern that comes to the top of the list (for legal and ethical reasons), both for working nurses and educational faculty. Find an article that explores this issue, summarize the article’s findings, and add a possible solution to

After reading chapter 10 from the attached textbook answer the

After reading chapter 10 from the attached textbook answer the below question based on understanding.  Note: Answer should be based on scholarly journal peer reviewed article and also from the text book. Strictly no plagiarism and APA must.  Provide a detailed account of the challenges and benefits of virtual teams